Harga Cattleya 19 Mei 2014

 Harga Akan Naik Rencana 19 Mei 2014 

 

Tipe

Harga

Harga

Harga

Keterangan

LB/LT

Tunai

12 bulan

KPR ke-1

 

Cattleya 1, 36/72

149,895,900

168,632,888

164,885,490

1 KT

Cattleya 1A, 36/90

169,958,250

191,203,031

186,954,075

1KT

Cattleya 2, 36/90

186,590,250

209,914,031

205,249,275

2KT

Cattleya 2A, 36/96

193,347,000

217,515,375

212,681,700

2KT

Cattleya 2B 36/108

206,860,500

232,718,063

227,546,550

2KT

Cattleya 3, 38/120

268,248,750

301,779,844

295,073,625

2KT

 Modal = DP + Biaya KPR

 

Tipe

Harga

DP  5%

PLAFON KPR

Estimasi

Modal Pertama

Keterangan

LB/LT

KPR ke-1

bea KPR

DP+ bea kpr

 

Cattleya 1, 36/72

164,885,490

16,488,549

148,396,941

7,419,847

23,908,396

1 KT

Cattleya 1A, 36/90

186,954,075

9,347,704

177,606,371

8,880,319

18,228,022

1KT

Cattleya 2, 36/90

205,249,275

71,837,246

133,412,029

6,670,601

78,507,848

2KT

Cattleya 2A, 36/96

212,681,700

10,634,085

202,047,615

10,102,381

20,736,466

2KT

Cattleya 2B 36/108

227,546,550

11,377,328

216,169,223

10,808,461

22,185,789

2KT

Cattleya 3, 38/120

295,073,625

14,753,681

280,319,944

14,015,997

28,769,678

2KT

Angsuran, dg asumsi bunga 9.5%DP 5%

Tipe

PLAFON KPR

 Angsuran KPR/bln (Bunga 9.5%)

 

LB/LT

5th

8th

10th

15th

20th

Cattleya 1, 36/72

148,396,941

3,116,612

2,212,730

1,920,220

1,549,597

1,383,254

Cattleya 1A, 36/90

177,606,371

3,730,064

2,648,269

2,298,183

1,854,610

1,655,524

Cattleya 2, 36/90

133,412,029

2,801,901

1,989,292

1,726,319

1,393,121

1,243,575

Cattleya 2A, 36/96

202,047,615

4,243,376

3,012,709

2,614,447

2,109,831

1,883,349

Cattleya 2B 36/108

216,169,223

4,539,956

3,223,275

2,797,177

2,257,292

2,014,981

Cattleya 3, 38/120

280,319,944

5,887,241

4,179,819

3,627,272

2,927,170

2,612,950

 

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper