Harga 5 Juni 2017 Bukit Dahlia
Harga 5 Juni 2017 Bukit Dahlia
| Tipe |
LB/LT |
Harga |
Harga |
Harga |
| Tunai |
12 bulan |
KPR ke-1 |
| Dahlia 1 |
38/90 |
327,050,000 |
366,656,000 |
356,754,500 |
| Dahlia 1A Garden |
38/90 |
332,225,000 |
372,452,000 |
362,395,250 |
| Dahlia 1B |
38/108 |
358,100,000 |
401,432,000 |
390,599,000 |
| Dahlia 2 |
42/120 |
397,200,000 |
445,224,000 |
433,218,000 |
| Dahlia 2A Garden |
42/120 |
411,000,000 |
460,680,000 |
448,260,000 |
| Dahlia 3 |
48/150 |
510,360,000 |
571,963,200 |
556,562,400 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
| Tipe |
LB/LT |
Harga |
DP 5% |
Estimasi |
Modal Pertama |
| KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
| Dahlia 1 |
38/90 |
356,754,500 |
17,837,725 |
16,945,839 |
34,783,564 |
| Dahlia 1A Garden |
38/90 |
362,395,250 |
18,119,763 |
17,213,774 |
35,333,537 |
| Dahlia 1B |
38/108 |
390,599,000 |
19,529,950 |
18,553,453 |
38,083,403 |
| Dahlia 2 |
42/120 |
433,218,000 |
21,660,900 |
20,577,855 |
42,238,755 |
| Dahlia 2A Garden |
42/120 |
448,260,000 |
22,413,000 |
21,292,350 |
43,705,350 |
| Dahlia 3 |
48/150 |
556,562,400 |
27,828,120 |
26,436,714 |
54,264,834 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
| Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 7.5%) |
| KPR ke-1 |
5th |
10th |
15th |
20th |
| Dahlia 1 |
38/90 |
356,754,500 |
6,791,197 |
4,023,002 |
3,141,800 |
2,730,290 |
| Dahlia 1A Garden |
38/90 |
362,395,250 |
6,898,575 |
4,086,611 |
3,191,476 |
2,773,460 |
| Dahlia 1B |
38/108 |
390,599,000 |
7,435,463 |
4,404,655 |
3,439,856 |
2,989,307 |
| Dahlia 2 |
42/120 |
433,218,000 |
8,246,760 |
4,885,256 |
3,815,185 |
3,315,476 |
| Dahlia 2A Garden |
42/120 |
448,260,000 |
8,533,100 |
5,054,879 |
3,947,654 |
3,430,594 |
| Dahlia 3 |
48/150 |
556,562,400 |
10,594,750 |
6,276,169 |
4,901,432 |
4,259,447 |
