Harga 5 Juni 2017 Bukit Rosemary
Harga 5 Juni 2017 Bukit Rosemary
| Tipe |
LB/LT |
Harga |
Harga |
Harga |
| Tunai |
12 bulan |
KPR ke-1 |
| Rosemary 1 |
52/180 |
664,460,000 |
744,555,200 |
724,531,400 |
| Rosemary 1A |
52/200 |
702,410,000 |
787,059,200 |
765,896,900 |
| Rosemary 2 |
63/200 |
771,352,500 |
864,274,800 |
841,044,225 |
| Rosemary 3 |
70/200 |
846,562,500 |
948,510,000 |
923,023,125 |
| Rosemary 3A |
70/240 |
977,662,500 |
1,095,342,000 |
1,065,922,125 |
| Rosemary 4 |
102/240 |
1,176,210,000 |
1,317,715,200 |
1,282,338,900 |
Modal Pertama = Dp + Biaya KPR, Lihat promo
| Tipe |
LB/LT |
Harga |
DP 5% |
Estimasi |
Modal Pertama |
| KPR ke-1 |
Biaya KPR |
DP+ biaya KPR |
| Rosemary 1 |
52/180 |
724,531,400 |
36,226,570 |
34,415,242 |
70,641,812 |
| Rosemary 1A |
52/200 |
765,896,900 |
38,294,845 |
36,380,103 |
74,674,948 |
| Rosemary 2 |
63/200 |
841,044,225 |
42,052,211 |
39,949,601 |
82,001,812 |
| Rosemary 3 |
70/200 |
923,023,125 |
46,151,156 |
43,843,598 |
89,994,755 |
| Rosemary 3A |
70/240 |
1,065,922,125 |
53,296,106 |
50,631,301 |
103,927,407 |
| Rosemary 4 |
102/240 |
1,282,338,900 |
256,467,780 |
51,293,556 |
307,761,336 |
Simulasi angsuran dengan bunga 7.5% dengan DP 5%
| Tipe |
LB/LT |
Harga |
Angsuran KPR/bln (Bunga 7.5%) |
| KPR ke-1 |
5th |
10th |
15th |
20th |
| Rosemary 1 |
52/180 |
724,531,400 |
13,792,217 |
8,170,300 |
6,380,671 |
5,544,937 |
| Rosemary 1A |
52/200 |
765,896,900 |
14,579,653 |
8,636,765 |
6,744,961 |
5,861,513 |
| Rosemary 2 |
63/200 |
841,044,225 |
16,010,161 |
9,484,177 |
7,406,755 |
6,436,625 |
| Rosemary 3 |
70/200 |
923,023,125 |
17,570,715 |
10,408,625 |
8,128,712 |
7,064,021 |
| Rosemary 3A |
70/240 |
1,065,922,125 |
20,290,948 |
12,020,050 |
9,387,168 |
8,157,646 |
| Rosemary 4 |
102/240 |
1,282,338,900 |
20,556,353 |
12,177,272 |
9,509,952 |
8,264,348 |
Lihat juga
