Harga Hook Rafflesia 16 Juni 2013

TIPE

LUAS

LUAS

BLOK

NO

HARGA

HARGA

HARGA

L.BGN/L.TNH

BGN

TANAH

 

 

TUNAI

ANGS 12 BLN

KPR

 RAFFLESIA 3

      48

         165

 AY01

                   23

   374,951,750

      421,491,031

   412,183,175

 RAFFLESIA 3

      48

         247

 AY02

                      1

   464,926,250

      522,712,344

   511,155,125

 RAFFLESIA 3

      48

         242

 AY02

 2, 18

   459,440,000

      516,540,313

   505,120,250

 RAFFLESIA 2A

      42

         232

 AY03

                      1

   394,182,500

      443,125,625

   433,337,000

 RAFFLESIA 2A

      42

         180

 AY03

                   18

   340,128,500

      382,314,875

   373,877,600

 RAFFLESIA 2

      42

         197

 AY05

 1, 2, 19, 26

   357,800,000

      402,195,313

   393,316,250

 RAFFLESIA 2B

      42

         263

 AY06

 1, 10

   434,001,125

      487,921,578

   477,137,488

 RAFFLESIA 2B

      42

         298

 AY07

 1, 9

   471,394,250

      529,988,844

   518,269,925

 RAFFLESIA 2

      42

         208

 AY08

 1, 15

   369,234,500

      415,059,125

   405,894,200

 RAFFLESIA 3G

      48

         208

 AY09

 1, 2, 21, 28 

   434,145,500

      488,084,000

   477,296,300

 RAFFLESIA 2

      42

         208

 AY10

 1, 15

   369,234,500

      415,059,125

   405,894,200

 RAFFLESIA 2

      42

         185

 AY11, 12, 15

 1,2,11,16

   345,326,000

      388,162,063

   379,594,850

 RAFFLESIA 2A

      42

         219

 AY16

                      1

   380,669,000

      427,922,938

   418,472,150

 RAFFLESIA 2A

      42

         221

 AY16

                   15

   389,129,375

      435,037,016

   427,778,563

 RAFFLESIA 2A

      42

         261

 AY17

                      1

   431,864,375

      485,517,734

   474,787,063

 RAFFLESIA 2

      42

         185

 AY18, 19, 20

 1,2,11,16

   345,326,000

      388,162,063

   379,594,850

 RAFFLESIA 2

      42

         208

 AY21

 1,15

   369,234,500

      415,059,125

   405,894,200

 RAFFLESIA 3G

      48

         208

 AY23

 1,2,21,28

   434,145,500

      488,084,000

   477,296,300

 RAFFLESIA 2

      42

         208

 AY25

                      1

   369,234,500

      415,059,125

   405,894,200

 RAFFLESIA 2

      42

         223

 AY25

 2, 20

   384,827,000

      432,600,688

   423,045,950

 RAFFLESIA 2

      42

         208

 AY25

                   25

   369,234,500

      415,059,125

   405,894,200

 RAFFLESIA 2

      42

         208

 AY25

 1, 9

   369,234,500

      415,059,125

   405,894,200

 RAFFLESIA 1

      38

         193

 AY27

                      1

   333,747,125

      375,135,828

   366,858,088

 RAFFLESIA 1

      38

         163

 AY27

 2, 30

   303,428,375

      341,027,234

   333,507,463

 RAFFLESIA 1

      38

         193

 AY27

                   21

   333,747,125

      375,135,828

   366,858,088

 RAFFLESIA 1

      38

         155

 AY28

                      1

   295,343,375

      331,931,609

   324,613,963

 RAFFLESIA 1

      38

         169

 AY29, 30

 1, 10

   309,492,125

      347,848,953

   340,177,588

 RAFFLESIA 1

      38

         193

 AY32

 1, 11

   333,747,125

      375,135,828

   366,858,088

 

Modal Pertama = DP + Biaya KPR (lihat promo gratis biaya KPR) 

LUAS

LUAS

HARGA

dp 5%

PLAFON KPR

Estimasi

Modal Pertama

BGN

TANAH

KPR

bea KPR

DP+ bea kpr

      48

         165

   412,183,175

20,609,159

391,574,016

19,578,701

40,187,860

      48

         247

   511,155,125

25,557,756

485,597,369

24,279,868

49,837,625

      48

         242

   505,120,250

25,256,013

479,864,238

23,993,212

49,249,224

      42

         232

   433,337,000

21,666,850

411,670,150

20,583,508

42,250,358

      42

         180

   373,877,600

18,693,880

355,183,720

17,759,186

36,453,066

      42

         197

   393,316,250

19,665,813

373,650,438

18,682,522

38,348,334

      42

         263

   477,137,488

23,856,874

453,280,613

22,664,031

46,520,905

      42

         298

   518,269,925

25,913,496

492,356,429

24,617,821

50,531,318

      42

         208

   405,894,200

20,294,710

385,599,490

19,279,975

39,574,685

      48

         208

   477,296,300

23,864,815

453,431,485

22,671,574

46,536,389

      42

         208

   405,894,200

20,294,710

385,599,490

19,279,975

39,574,685

      42

         185

   379,594,850

18,979,743

360,615,108

18,030,755

37,010,498

      42

         219

   418,472,150

20,923,608

397,548,543

19,877,427

40,801,035

      42

         221

   427,778,563

21,388,928

406,389,634

20,319,482

41,708,410

      42

         261

   474,787,063

23,739,353

451,047,709

22,552,385

46,291,739

      42

         185

   379,594,850

18,979,743

360,615,108

18,030,755

37,010,498

      42

         208

   405,894,200

20,294,710

385,599,490

19,279,975

39,574,685

      48

         208

   477,296,300

23,864,815

453,431,485

22,671,574

46,536,389

      42

         208

   405,894,200

20,294,710

385,599,490

19,279,975

39,574,685

      42

         223

   423,045,950

21,152,298

401,893,653

20,094,683

41,246,980

      42

         208

   405,894,200

20,294,710

385,599,490

19,279,975

39,574,685

      42

         208

   405,894,200

20,294,710

385,599,490

19,279,975

39,574,685

      38

         193

   366,858,088

18,342,904

348,515,183

17,425,759

35,768,664

      38

         163

   333,507,463

16,675,373

316,832,089

15,841,604

32,516,978

      38

         193

   366,858,088

18,342,904

348,515,183

17,425,759

35,768,664

      38

         155

   324,613,963

16,230,698

308,383,264

15,419,163

31,649,861

      38

         169

   340,177,588

17,008,879

323,168,708

16,158,435

33,167,315

      38

         193

   366,858,088

18,342,904

348,515,183

17,425,759

35,768,664

 Angsuran dengan asumsi bunga 7.5% dan dp 5%

LUAS

LUAS

BLOK

NO

PLAFON KPR

 Angsuran KPR/bln (Bunga 7,5%)

BGN

TANAH

 

 

5th

8th

10th

15th

      48

         165

 AY01

                   23

391,574,016

7,846,340

5,436,563

4,648,053

3,629,940

      48

         247

 AY02

                      1

485,597,369

9,730,375

6,741,971

5,764,127

4,501,548

      48

         242

 AY02

 2, 18

479,864,238

9,615,495

6,662,373

5,696,073

4,448,401

      42

         232

 AY03

                      1

411,670,150

8,249,025

5,715,575

4,886,598

3,816,233

      42

         180

 AY03

                   18

355,183,720

7,117,153

4,931,325

4,216,094

3,292,597

      42

         197

 AY05

 1, 2, 19, 26

373,650,438

7,487,188

5,187,714

4,435,297

3,463,786

      42

         263

 AY06

 1, 10

453,280,613

9,082,814

6,293,289

5,380,521

4,201,967

      42

         298

 AY07

 1, 9

492,356,429

9,865,813

6,835,813

5,844,358

4,564,205

      42

         208

 AY08

 1, 15

385,599,490

7,726,623

5,353,613

4,577,134

3,574,555

      48

         208

 AY09

 1, 2, 21, 28 

453,431,485

9,085,837

6,295,384

5,382,312

4,203,366

      42

         208

 AY10

 1, 15

385,599,490

7,726,623

5,353,613

4,577,134

3,574,555

      42

         185

 AY11, 12, 15

 1,2,11,16

360,615,108

7,225,987

5,006,733

4,280,565

3,342,947

      42

         219

 AY16

                      1

397,548,543

7,966,057

5,519,513

4,718,972

3,685,324

      42

         221

 AY16

                   15

406,389,634

8,143,215

5,642,261

4,823,917

3,767,282

      42

         261

 AY17

                      1

451,047,709

9,038,071

6,262,288

5,354,016

4,181,268

      42

         185

 AY18, 19, 20

 1,2,11,16

360,615,108

7,225,987

5,006,733

4,280,565

3,342,947

      42

         208

 AY21

 1,15

385,599,490

7,726,623

5,353,613

4,577,134

3,574,555

      48

         208

 AY23

 1,2,21,28

453,431,485

9,085,837

6,295,384

5,382,312

4,203,366

      42

         208

 AY25

                      1

385,599,490

7,726,623

5,353,613

4,577,134

3,574,555

      42

         223

 AY25

 2, 20

401,893,653

8,053,124

5,579,839

4,770,549

3,725,604

      42

         208

 AY25

                   25

385,599,490

7,726,623

5,353,613

4,577,134

3,574,555

      42

         208

 AY25

 1, 9

385,599,490

7,726,623

5,353,613

4,577,134

3,574,555

      38

         193

 AY27

                      1

348,515,183

6,983,529

4,838,740

4,136,937

3,230,779

      38

         163

 AY27

 2, 30

316,832,089

6,348,665

4,398,856

3,760,853

2,937,073

      38

         193

 AY27

                   21

348,515,183

6,983,529

4,838,740

4,136,937

3,230,779

      38

         155

 AY28

                      1

308,383,264

6,179,368

4,281,553

3,660,564

2,858,751

      38

         169

 AY29, 30

 1, 10

323,168,708

6,475,638

4,486,833

3,836,070

2,995,814

      38

         193

 AY32

 1, 11

348,515,183

6,983,529

4,838,740

4,136,937

3,230,779

 

© 2020 CitraIndah City Jonggol. Designed by JoomShaper